FINANCIAL DASHBOARD

LENOX PLAZA ASSOCIATION - 2025 OPERATING BUDGET

EXECUTIVE SUMMARY (YEAR-TO-DATE)

FINANCIAL HEALTH

50%

NEEDS ATTENTION

YTD CASH CHANGE

$-30,226.18

JAN - JUNE

AVG MONTHLY BURN

$5,038

6-MONTH AVERAGE

CASH RUNWAY

6.7 mo

WARNING

YTD CASH FLOW TRENDS

YTD BUDGET PERFORMANCE

14.7%

BUDGET UTILIZED

Insurance+15.2%
Professional-10.5%
Utilities+8.3%
Maintenance+22.1%

COMPLIANCE STATUS

VIOLATIONS DETECTED

YTD Fund Segregation23 Issues
Operating Balance✓ Adequate
Budget Compliance✓ On Track

OPERATING BALANCE

$33,887.93

$3,698.29 MTD

RESERVE BALANCE

$14,316.99

40-YEAR RECERT FUND

MONTHLY REVENUE

$48,905.21

94% COLLECTION RATE

MONTHLY EXPENSES

$52,603.5

206.5% OVER BUDGET

CASH RUNWAY WARNING

At current burn rate, funds will be depleted in 6.7 months

FUND MIXING VIOLATION

5 improper transfers detected between operating and reserve accounts

June SNAPSHOT

FL VIOLATION VIEW DETAILS →

$3,698.29

NET CASH FLOW

$33,887.93

ENDING BALANCE

5129
Operating
7011
Reserves
5872
40-Year
Income$48,905.21
Expenses$52,603.5
5 fund mixing violations
Reserves $75k short
High expense month - monitor cash flow
Board liability risk under FL law
Budget Performance+256% vs Budget
INSPROUTLMNT
FL ComplianceCRITICAL
Board liability risk

ACCOUNT HEALTH STATUS

Operating Account (5129)WARNING

Sufficient for operations

Reserve Account (5872)RESTRICTED

40-year recertification funds only

MONTHLY BREAKDOWN

MONTHLY RECONCILIATION

View detailed transactions

BUDGET ANALYSIS

Compare budget vs actual

COMPLIANCE CHECK

Fund segregation status